• Monday, July 22, 2024
businessday logo


Exotix x-rays impact of Etisalat loan on Nigerian creditor banks

Etisalat Nigeria’s loan impact is manageable for Nigerian creditor banks, UK-based investment firm, Exotix Partners, said in a June 22 note to BusinessDay.

Etisalat Nigeria took a syndicated bank loan of US$1.2bn (NGN192billion) in 2013 from 13 Nigerian banks, for the purpose of refinancing its existing loans at the time and funding its network expansion. Of the US$1.2bn loan, US$600mn is secured by assets (NGN115bn) and pledged shares (US$235mn) of the parent company; we note that local press reports that some of these loans have been paid down recently.

“We believe the majority of this secured exposure lies with the Tier 1 banks,” said Rahul Shah, head of Equities Financials Research and Equity Research Analyst, Jumai Mohammed.

Etisalat Nigeria has struggled to meet obligations since 2016 and has had to rely on assistance from its shareholders, Etisalat Group (who owns 40% of the company), UAE SWF Mubadala (who owns 45%) and Myacinth (a Nigerian holding company with 15% stake controlled by Hakeem Bello-Osagie, who currently serves as the chairman of Etisalat Nigeria).

Etisalat Nigeria has been grappling with several years of losses on the back of low revenue generation, given tough competition and the weak economic backdrop and more recently also on the back of FX revaluation losses on its FCY loans and its dollar operating costs.

The Telco missed its most recent repayment to banks, which was due in May. This time around, shareholders refused to give further bailouts or convert its shareholder obligations to equity to reduce the pressure on the company.

Recall that UAE SWF Mubadala has been trying to divest from Etisalat Nigeria for a while now; in the past there was talk of interest from another Nigerian Telco, Globacom, and from a group of private investors. This interest may have been stymied by the high gearing of the company (we suspect debt to EBITDA could be as high as 5x).

The syndicate of Nigerian lending banks has issued a Default & Security Enforcement Notice to the UAE’s Emirate Telecommunications Group (the holding company for the Etisalat Nigeria stake), requiring it to transfer its shares of the company to a security trustee by 23 June 2017 to be warehoused receivership. Etisalat Nigeria is also talking to a group of private equity investors. Funds raised from any potential sale will be used in part to repay the loans.

Is a CBN bailout likely?

Given the weak state of AMCON finances, we think this is unlikely, according to Mohammed and Shah. “However, CBN recently directed exposed banks to halt further action on the debt, meaning some form of bridge funding could be under consideration to cover the period until a new buyer steps in.”

Implications for banks

According to Mohammed and Shah, covered banks’ exposure ranges from a high of NGN80bn at Zenith to NGN4.5bn at FCMB (see figure 1). All but Diamond and Wema Bank have exposure to Etisalat within Exotix’s Nigerian banks coverage.

The first call of action, Exotix said, will be for the banks to restructure this loan. However, in the event that these banks aren’t able to restructure the loans at favourable terms with the company, then one of two things will have to happen:

(1) The banks swap their loans to equity, recognising the loans as investments. We don’t expect banks to have the capacity to take on such investments or be a willing party to a loss-making underlying asset.

(2) The banks restructure the loan, although in the near term they will be required to make provisions on the loan, until they find a buyer. We believe the second scenario is more likely, but the banks could possibly resolve with a new buyer before the end of the year.

How big a deal is this for banks?

“We estimate a modest impact on banks,” Mohammed and Shah said.

At a headline level, loans to Etisalat Nigeria represent 1.9% of aggregate bank loans.

“Likewise on our sensitivity analysis (detailed below), the Etisalat loans would on average have a -12%, -2% and -0.3bp impact on our FY17f net profit, equity and capital adequacy ratios for the banks, respectively. We believe the banks should easily be able to absorb a shock of this magnitude. However, if this development is a precursor to more general difficulties in FCY loan exposure, which represents on average 47% of the total loan book, then we may see a more pronounced deterioration in the equity base of banks. Within our coverage Diamond Bank is likely to be the most impacted, while Wema should be least impacted.”